| Revenue | DKK -5K | +2% |
| EBITDA | DKK -31K | -24% |
| Net profit | DKK 6,1M | -16% |
| Total assets | DKK 39,3M | +12% |
| Equity | DKK 39,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -17 | -18 | -13 | -12 | -10 | -8 | -8 | -8 | -7 | -13 | -25 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -17 | -18 | -13 | -12 | -10 | -8 | -8 | -8 | -7 | -13 | -25 | -31 |
| Net financials | 1.179 | 2.370 | 3.418 | 931 | 196 | 2.084 | 595 | 1.684 | 581 | 1.089 | 4.587 | 4.917 | 7.296 | 6.128 |
| Profit before tax | 1.170 | 2.355 | 3.401 | 912 | 182 | 2.072 | 585 | 1.677 | 573 | 1.081 | 4.580 | 4.904 | 7.271 | 6.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.170 | 2.355 | 3.401 | 912 | 182 | 2.072 | 585 | 1.677 | 573 | 1.081 | 4.580 | 4.904 | 7.271 | 6.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.453 | 15.686 | 18.587 | 18.699 | 17.581 | 19.166 | 18.775 | 19.653 | 20.128 | 20.460 | 24.311 | 28.489 | 35.045 | 39.333 |
| Equity | 14.446 | 15.680 | 18.581 | 18.693 | 17.575 | 19.160 | 18.768 | 19.648 | 20.123 | 20.455 | 24.306 | 28.483 | 35.040 | 39.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wad Johansen | Chief Executive Officer | 0 companies |