| Revenue | DKK 224K | -60% |
| EBITDA | DKK -514K | -2390% |
| Net profit | DKK -610K | -1214% |
| Total assets | DKK 575K | -41% |
| Equity | DKK -533K | -791% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 140 | 314 | 573 | 566 | 224 |
| Staff expenses | -85 | -293 | -483 | -587 | -738 |
| EBITDA | 54 | 21 | 90 | -21 | -514 |
| Depreciation & amort. | -12 | -25 | -25 | -25 | -24 |
| EBIT | 42 | -4 | 65 | -46 | -538 |
| Net financials | -0 | 0 | -42 | -0 | -72 |
| Profit before tax | 42 | -3 | 23 | -46 | -610 |
| Tax | 11 | -0 | 18 | -0 | -0 |
| Net profit | 31 | -3 | 6 | -46 | -610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 397 | 618 | 802 | 978 | 575 |
| Equity | 121 | 118 | 124 | 77 | -533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 500 | 679 | 901 | 1.108 |
| Total debt | 276 | 500 | 679 | 901 | 1.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BG Management | Management | 2017 | — | — |
KV Management | Management | 2009 | — | — |
NP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJELMANN ApS | Company | 100.0% | 100.0% | 2011 |
4GN HOLDING S.M.B.A. | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Møller Andersen | Chief Executive Officer | 0 companies |
| Bryan Göddert | Management | 0 companies |
| Kim Villumsen Kjelmann | Management | 0 companies |
| Niels Preben Boeskov | Management | 0 companies |
| Jesper Rindom | Board of Directors | 0 companies |
| Hans Richard Petersen | Board of Directors | 0 companies |
| Henrik Dollerup | Board of Directors | 0 companies |