| Revenue | — | — |
| EBITDA | DKK 272K | +105% |
| Net profit | DKK -2,1M | +62% |
| Total assets | DKK 6,3M | +10% |
| Equity | DKK -108,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -73.605 | 12.357 | 0 | — |
| Staff expenses | -614 | -405 | -337 | -0 |
| EBITDA | 4.332 | -832 | -5.071 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 4.332 | -832 | -5.071 | 272 |
| Net financials | -6.764 | -3.926 | -2.977 | -4.354 |
| Profit before tax | 11.095 | -4.758 | -8.049 | -4.082 |
| Tax | 2.774 | 6.430 | -2.481 | -1.979 |
| Net profit | 8.321 | -11.188 | -5.568 | -2.103 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 34.309 | 3.692 | 5.748 | 6.331 |
| Equity | 89.886 | -101.074 | -106.641 | -108.745 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -124.194 | 104.766 | 112.390 | 115.075 |
| Total debt | -124.194 | 104.766 | 112.390 | 115.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2004 | — | — |
OS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICOM UDVIKLING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |