| Revenue | — | — |
| EBITDA | DKK -35K | +29% |
| Net profit | DKK 1,2M | +45% |
| Total assets | DKK 15M | +8% |
| Equity | DKK 14,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -10 | -6 | -10 | -20 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -10 | -6 | -10 | -20 | 461 | 481 | 1.952 | 2.517 | -36 | -49 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -10 | -6 | -10 | -20 | 461 | 481 | 1.952 | 2.517 | -36 | -49 | -35 |
| Net financials | 665 | 577 | 512 | 218 | 813 | 362 | 235 | 1.442 | 2.361 | 3.799 | -1.006 | 866 | 1.350 |
| Profit before tax | 658 | 577 | 502 | 213 | 802 | 342 | 184 | 1.391 | 2.315 | 3.745 | -1.042 | 816 | 1.314 |
| Tax | 8 | 7 | 6 | 31 | 52 | 74 | -71 | 188 | 80 | 214 | -0 | -0 | 133 |
| Net profit | 650 | 569 | 496 | 182 | 750 | 268 | 255 | 1.203 | 2.236 | 3.532 | -1.042 | 816 | 1.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.830 | 6.199 | 6.600 | 6.707 | 7.328 | 7.516 | 7.667 | 8.830 | 11.841 | 15.422 | 13.141 | 13.845 | 14.960 |
| Equity | 5.822 | 6.191 | 6.588 | 6.671 | 7.320 | 7.484 | 7.634 | 8.728 | 10.854 | 14.272 | 13.116 | 13.815 | 14.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 11 | 36 | 8 | 32 | 34 | 102 | 988 | 1.150 | 25 | 31 | 86 |
| Total debt | 9 | 8 | 11 | 36 | 8 | 32 | 34 | 102 | 988 | 1.150 | 25 | 31 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Refstrup Johnsen | Audit | 0 companies |