| Revenue | DKK -26K | -42% |
| EBITDA | DKK -26K | +42% |
| Net profit | DKK 880K | -36% |
| Total assets | DKK 21,2M | +4% |
| Equity | DKK 21M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -5 | -7 | -7 | -10 | -9 | -9 | -10 | -12 | -25 | -44 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -5 | -7 | -7 | -10 | -9 | -9 | -10 | -12 | -25 | -44 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -5 | -7 | -7 | -10 | -9 | -9 | -10 | -12 | -25 | -44 | -26 |
| Net financials | 928 | 689 | 232 | 959 | 1.216 | 417 | -1.244 | 1.057 | 1.284 | 2.051 | 1.430 | 1.651 | 1.157 |
| Profit before tax | 922 | 685 | 227 | 952 | 1.209 | 406 | -1.253 | 1.048 | 1.274 | 2.039 | 1.405 | 1.607 | 1.132 |
| Tax | 40 | 1 | 39 | 6 | 123 | 32 | -30 | -108 | 111 | 295 | 106 | 228 | 251 |
| Net profit | 882 | 683 | 187 | 946 | 1.086 | 375 | -1.223 | 1.156 | 1.164 | 1.744 | 1.299 | 1.379 | 880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.669 | 12.861 | 12.907 | 14.110 | 15.047 | 15.416 | 14.003 | 17.665 | 19.662 | 18.668 | 19.978 | 20.359 | 21.169 |
| Equity | 12.324 | 12.649 | 12.786 | 13.682 | 14.718 | 15.043 | 13.770 | 14.872 | 15.980 | 17.667 | 18.908 | 20.228 | 21.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 211 | 121 | 428 | 329 | 373 | 233 | 2.792 | 3.682 | 1.001 | 1.070 | 131 | 122 |
| Total debt | 345 | 211 | 121 | 428 | 329 | 373 | 233 | 2.792 | 3.682 | 1.001 | 1.070 | 131 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|