| Revenue | DKK -104K | — |
| EBITDA | DKK -166K | +0% |
| Net profit | DKK -355K | +52% |
| Total assets | DKK 171,9M | +3% |
| Equity | DKK 70M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -1.153 | 994 | 0 | — | -104 |
| Staff expenses | -813 | -918 | -765 | -75 | -62 |
| EBITDA | -9.509 | 11.927 | -4.732 | -165 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.509 | 11.927 | -4.732 | -165 | -166 |
| Net financials | -15.163 | -5.375 | 2.349 | 3.212 | -190 |
| Profit before tax | -8.677 | 6.551 | -2.383 | -740 | -355 |
| Tax | -2.169 | -0 | -0 | -0 | -0 |
| Net profit | -6.508 | 6.551 | -2.383 | -740 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 374.441 | 159.555 | 160.417 | 166.178 | 171.901 |
| Equity | 67.906 | 73.445 | 71.062 | 70.322 | 69.966 |
| Long-term debt | 0 | 18.967 | 22.308 | 26.095 | 29.063 |
| Short-term debt | -306.535 | 67.144 | 67.047 | 69.762 | 72.871 |
| Total debt | -306.535 | 86.110 | 89.355 | 95.857 | 101.934 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GC Management | Management | 2004 – 2008 |
OS Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Hallur Eyfjörd Thordarson | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Pradeep Pattem | Chairman | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Jørn Nørgaard Goor | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |