| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK 171K | +7% |
| Total assets | DKK 2,3M | +8% |
| Equity | DKK 2,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -7 | -3 | -8 | -8 | -9 | -4 | -4 | -5 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -7 | -3 | -8 | -8 | -9 | -4 | -4 | -5 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -7 | -3 | -8 | -8 | -9 | -4 | -4 | -5 | -7 | -9 | -10 |
| Net financials | -89 | 269 | 108 | -321 | 307 | -106 | 286 | 323 | 418 | 878 | -444 | 170 | 182 |
| Profit before tax | -90 | 264 | 101 | -325 | 299 | -114 | 278 | 320 | 414 | 873 | -452 | 160 | 171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -90 | 264 | 101 | -325 | 299 | -114 | 278 | 320 | 414 | 873 | -452 | 160 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 775 | 789 | 453 | 759 | 641 | 927 | 1.250 | 1.668 | 2.446 | 1.971 | 2.116 | 2.281 |
| Equity | 447 | 663 | 716 | 341 | 640 | 474 | 752 | 1.143 | 1.557 | 2.430 | 1.922 | 2.023 | 2.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 112 | 73 | 112 | 119 | 167 | 174 | 106 | 110 | 16 | 49 | 93 | 148 |
| Total debt | 178 | 112 | 73 | 112 | 119 | 167 | 174 | 106 | 110 | 16 | 49 | 93 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|