| Revenue | DKK 924K | -17% |
| EBITDA | DKK 924K | -17% |
| Net profit | DKK 645K | -18% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 11,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.118 | 842 | 1.045 | 1.113 | 924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 781 | 842 | 2.145 | 1.113 | 924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 781 | 842 | 2.145 | 1.113 | 924 |
| Net financials | -114 | -99 | -144 | -103 | -96 |
| Profit before tax | 667 | 743 | 2.001 | 1.011 | 828 |
| Tax | 147 | 163 | 441 | 223 | 183 |
| Net profit | 520 | 580 | 1.560 | 788 | 645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.600 | 14.666 | 15.147 | 15.154 | 14.976 |
| Equity | 8.441 | 9.021 | 10.581 | 11.369 | 11.514 |
| Long-term debt | 4.211 | 3.811 | 2.011 | 0 | 1.761 |
| Short-term debt | 1.129 | 1.015 | 1.494 | 2.724 | 640 |
| Total debt | 5.340 | 4.826 | 3.505 | 2.724 | 2.401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2017 |
| Former (3) | ||
BN Management | Management | 2008 – 2014 |
BN Management | Management | 2014 – 2017 |
PO Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nygaard Sørensen | Management | 0 companies |
| Bo Nygaard Sørensen | Management | 0 companies |
| Palle Olav Willems | Management | 0 companies |
| Jeanette Willems | Management | 0 companies |
| Karsten Nagel | Chairman | 0 companies |
| Torben Nagel | Board of Directors | 0 companies |