| Revenue | DKK 269K | -360% |
| EBITDA | DKK 240K | +304% |
| Net profit | DKK -70K | +78% |
| Total assets | DKK 9,6M | +21% |
| Equity | DKK 269K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | -189 | 224 | -117 | 137 | 127 | 159 | 144 | 120 | 167 | 117 | -34 | -103 | 269 |
| Staff expenses | -334 | -0 | -0 | -0 | -17 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -29 |
| EBITDA | 483 | -189 | 224 | -117 | 120 | 136 | 159 | 144 | 120 | 167 | 117 | -34 | -117 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -201 | -201 | -201 | -186 | -176 | -173 | -173 | -173 | -173 | -173 |
| EBIT | 483 | -189 | 224 | -117 | -81 | -65 | -42 | -42 | -56 | -6 | -56 | -207 | -290 | 67 |
| Net financials | -232 | -206 | -201 | -227 | -107 | -114 | -113 | -111 | -112 | -107 | -106 | -107 | -120 | -156 |
| Profit before tax | 716 | -394 | 23 | -345 | -189 | -179 | -155 | -153 | -168 | -113 | -162 | -314 | -410 | -89 |
| Tax | 88 | -99 | -12 | -116 | -88 | -39 | 56 | -67 | -37 | -25 | -36 | -77 | -90 | -19 |
| Net profit | 628 | -296 | 34 | -229 | -100 | -140 | -211 | -86 | -131 | -87 | -126 | -237 | -321 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.290 | 8.115 | 8.416 | 8.453 | 8.447 | 8.417 | 8.321 | 8.366 | 8.380 | 8.449 | 8.590 | 8.607 | 7.939 | 9.584 |
| Equity | 2.269 | 1.973 | 2.007 | 1.778 | 1.678 | 1.538 | 1.328 | 1.241 | 1.111 | 1.023 | 897 | 660 | 339 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | -5.064 | 5.283 | 5.562 | 5.943 | 6.126 | 6.275 | 6.313 | 6.438 | 6.619 | 6.759 | 7.051 | 7.382 | 7.124 | 8.808 |
| Total debt | -5.064 | 5.283 | 5.562 | 5.943 | 6.126 | 6.275 | 6.313 | 6.438 | 6.619 | 6.759 | 7.051 | 7.382 | 7.124 | 8.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRR,EJBY HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rosenvang Rasmussen | Management | 0 companies |