| Revenue | DKK 20K | -49% |
| EBITDA | DKK 20K | -49% |
| Net profit | DKK -109K | +3% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 420K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 1.138 | -105 | -1 | -37 | -162 | -137 | -201 | -117 | -39 | -62 | 19 | 40 | 20 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -259 | -240 | -157 | -162 | -162 | -137 | -201 | -117 | -39 | -62 | 19 | 40 | 20 |
| Depreciation & amort. | 59 | 45 | -0 | -13 | -13 | -13 | -15 | -5 | -51 | -51 | -51 | -48 | -63 | -57 |
| EBIT | -221 | -304 | -240 | -170 | -175 | -175 | -152 | -206 | -168 | -91 | -113 | -29 | -23 | -37 |
| Net financials | 96 | 199 | 132 | 119 | 95 | 108 | -170 | 8 | 168 | 459 | -167 | 66 | -89 | -72 |
| Profit before tax | -257 | -145 | -108 | -52 | -80 | -67 | -322 | -198 | -0 | 368 | -280 | 38 | -112 | -109 |
| Tax | -21 | -34 | -448 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -236 | -111 | 340 | -52 | -80 | -67 | -315 | -198 | -0 | 368 | -280 | 38 | -112 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.887 | 5.671 | 5.366 | 5.249 | 5.142 | 5.696 | 5.323 | 5.122 | 5.056 | 5.245 | 4.968 | 4.994 | 4.876 | 4.745 |
| Equity | 1.008 | 897 | 1.237 | 1.186 | 1.106 | 1.039 | 724 | 516 | 516 | 884 | 603 | 641 | 529 | 420 |
| Long-term debt | 1.584 | 1.558 | 4.080 | 4.030 | 3.994 | 1.485 | 1.407 | 1.483 | 1.483 | 1.483 | 1.483 | 1.483 | 1.483 | 1.483 |
| Short-term debt | 2.813 | 2.767 | 48 | 33 | 42 | 3.172 | 3.192 | 3.123 | 3.057 | 2.878 | 2.882 | 2.870 | 2.864 | 2.841 |
| Total debt | 4.397 | 4.324 | 4.129 | 4.063 | 4.036 | 4.658 | 4.599 | 4.606 | 4.540 | 4.361 | 4.365 | 4.353 | 4.347 | 4.324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandgaard Sørensen | Board of Directors | 0 companies |
| Annette Jespersen Sørensen | Chairman | 0 companies |