| Revenue | DKK 634K | -85% |
| EBITDA | DKK 625K | -72% |
| Net profit | DKK 449K | +552% |
| Total assets | DKK 3,4M | -13% |
| Equity | DKK 3,3M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 14.027 | 13.731 | 14.966 | 11.147 | 4.164 | 634 |
| Staff expenses | -17.237 | -15.415 | -16.189 | -12.568 | -3.050 | -9 |
| EBITDA | -3.210 | -1.684 | -1.223 | -1.422 | 2.254 | 625 |
| Depreciation & amort. | 924 | -1.010 | -1.095 | -793 | 570 | -0 |
| EBIT | -4.134 | -2.694 | -2.318 | -2.215 | 1.684 | 625 |
| Net financials | 1.483 | -235 | -347 | -155 | -546 | 1 |
| Profit before tax | -6.356 | -2.929 | -2.665 | -2.369 | 1.139 | 626 |
| Tax | -1.125 | -732 | -643 | -1.290 | 1.070 | 177 |
| Net profit | -5.231 | -2.197 | -2.022 | -1.079 | 69 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 17.959 | 16.821 | 14.362 | 12.580 | 3.923 | 3.431 |
| Equity | 3.304 | 1.107 | 4.085 | 2.797 | 2.865 | 3.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.656 | 15.714 | 10.277 | 9.784 | 1.058 | 116 |
| Total debt | 14.656 | 15.714 | 10.277 | 9.784 | 1.058 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Unofficial title | Unofficial title | 2006 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SR Unofficial title | Unofficial title | 2017 | — | — |
HP Management | Management | 2008 | — | — |
TB Management | Management | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
DH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Kjep | Unofficial title | 0 companies |
| Michael Sjolte | Chief Executive Officer | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Henrik Platz | Management | 0 companies |
| Thomas Bassøe | Management | 0 companies |
| Stig Maasbøl | Chief Executive Officer | 0 companies |
| Dennis Henry Wager | Management | 0 companies |
| Anders Claeson | Board of Directors | 0 companies |
| Annemette Milland | Board of Directors | 0 companies |
| Bjarne Normann Madsen | Deputy Chairman | 0 companies |
| Håkan Franzén | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Claus Bernhard Nielsen | Chairman | 0 companies |
| Jan Nello Petersen | Board of Directors | 0 companies |
| Jette Pedersen | Board of Directors | 0 companies |
| Per-Olof Emanuel Jerkérus | Board of Directors | 0 companies |