| Revenue | DKK -134K | -24% |
| EBITDA | DKK -520K | -126% |
| Net profit | DKK -517K | -109% |
| Total assets | DKK 1,5M | +27% |
| Equity | DKK -1,6M | -49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 | -212 | -48 | -176 | -134 |
| Staff expenses | -394 | -380 | -53 | -53 | -386 |
| EBITDA | -387 | -592 | -101 | -229 | -520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | -592 | -101 | -229 | -520 |
| Net financials | -30 | -57 | -36 | -87 | -141 |
| Profit before tax | -417 | -649 | -137 | -316 | -661 |
| Tax | -67 | -142 | -29 | -69 | -144 |
| Net profit | -350 | -507 | -107 | -248 | -517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 990 | 880 | 901 | 1.149 | 1.458 |
| Equity | -182 | -689 | -797 | -1.044 | -1.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.172 | 1.570 | 1.698 | 2.193 | 3.019 |
| Total debt | 1.172 | 1.570 | 1.698 | 2.193 | 3.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 100% | 2016 | |
| Company | 33.33–49.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Mike Schack Andersen | Board of Directors | 0 companies |
| Kasper Horn Nielsen | Chairman | 0 companies |
| Allan Højbak | Chairman | 0 companies |