| Revenue | DKK -215K | +1675% |
| EBITDA | DKK -215K | -1675% |
| Net profit | DKK -300K | -1561% |
| Total assets | DKK 1,3M | +13003% |
| Equity | DKK -462K | -185% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 127 | 96 | 107 | 81 | 88 | 137 | 274 | -17 | -27 | -15 | -12 | -215 |
| Staff expenses | -128 | -65 | -65 | -74 | -37 | -37 | -129 | -286 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 63 | 31 | 33 | 44 | 51 | 5 | -12 | 21 | -27 | -15 | -12 | -215 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | 39 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 63 | 31 | 33 | 44 | 46 | -1 | -18 | -18 | -27 | -15 | -12 | -215 |
| Net financials | -23 | -22 | -18 | -12 | -6 | -5 | -14 | -8 | -4 | -7 | -6 | -6 | -85 |
| Profit before tax | 3 | 40 | 13 | 21 | 38 | 41 | -15 | -26 | -22 | -34 | -21 | -18 | -300 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 19 | -0 | -0 |
| Net profit | 3 | 40 | 13 | 21 | 38 | 41 | -15 | -26 | -22 | -15 | -40 | -18 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 69 | 12 | 12 | 16 | 70 | 37 | 117 | 39 | 51 | 11 | 10 | 1.264 |
| Equity | -180 | -140 | -127 | -106 | -68 | -27 | -42 | -68 | -90 | -104 | -144 | -162 | -462 |
| Long-term debt | 135 | 104 | 68 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 105 | 70 | 91 | 84 | 97 | 79 | 185 | 129 | 155 | 155 | 172 | 1.726 |
| Total debt | 206 | 209 | 139 | 118 | 84 | 97 | 79 | 185 | 129 | 155 | 155 | 172 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2019 | — | — |
SG Management | Management | 2024 | — | — |
JK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEPAL HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lund | Management | 0 companies |
| Søren Gyrup Lund | Management | 0 companies |
| Jørn Kronborg-Jensen | Founder | 0 companies |
| Ole Steiniche Rasmussen | Board of Directors | 0 companies |
| Christina Bækgaard Østbjerg | Chairman | 0 companies |