| Revenue | DKK -73K | +58% |
| EBITDA | DKK -73K | +83% |
| Net profit | DKK 700K | +226% |
| Total assets | DKK 66,1M | +24% |
| Equity | DKK 65,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -14 | -25 | -19 | -20 | -17 | -18 | -22 | — | — | — | 40.567 | -459 | -46 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 29 | -34 | -19 | -20 | -17 | -18 | -22 | 2.971 | 4.031 | 3.434 | 40.567 | -459 | -440 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -10 | -1 |
| EBIT | -29 | 29 | -34 | -19 | -20 | -17 | -18 | -22 | 2.971 | 4.031 | 3.434 | 40.566 | -473 | -450 | -74 |
| Net financials | 474 | 641 | 64 | 102 | 141 | -273 | 715 | -310 | 2.539 | 3.816 | 3.320 | 41.957 | 5.264 | -61 | 935 |
| Profit before tax | -419 | 669 | 61 | 83 | 120 | -290 | 697 | -332 | 2.510 | 3.740 | 3.294 | 41.038 | 4.791 | -511 | 861 |
| Tax | 2 | 22 | 16 | -18 | 15 | -26 | -52 | -74 | -75 | -68 | -22 | 51 | 1.429 | 44 | 162 |
| Net profit | -420 | 648 | 46 | 100 | 105 | -264 | 749 | -257 | 2.585 | 3.809 | 3.316 | 40.987 | 3.362 | -555 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.903 | 10.190 | 9.895 | 9.677 | 9.476 | 13.187 | 13.789 | 14.485 | 16.012 | 17.313 | 24.612 | 67.850 | 57.501 | 53.165 | 66.112 |
| Equity | 1.352 | 1.999 | 2.045 | 2.145 | 2.250 | 1.986 | 2.735 | 2.478 | 5.064 | 8.759 | 11.961 | 52.830 | 56.070 | 52.115 | 65.728 |
| Long-term debt | 5.209 | 4.667 | 4.225 | 3.954 | 3.435 | 7.487 | 7.063 | 7.028 | 1.750 | 920 | 977 | 145 | 1.086 | 163 | 140 |
| Short-term debt | 3.342 | 3.523 | 3.626 | 3.578 | 3.791 | 3.714 | 3.991 | 4.979 | 9.071 | 7.635 | 11.674 | 14.876 | 344 | 887 | 243 |
| Total debt | 8.551 | 8.191 | 7.851 | 7.532 | 7.225 | 11.201 | 11.054 | 12.007 | 10.821 | 8.554 | 12.651 | 15.021 | 1.431 | 1.050 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|