| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK 1,5M | +23% |
| Net profit | DKK 256K | +29% |
| Total assets | DKK 7,3M | -21% |
| Equity | DKK 5,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.347 | 1.700 | 2.014 | 2.182 | 2.630 | 3.170 | 3.442 | 3.559 | 4.025 | 4.510 | 3.638 | 2.856 | 1.220 | 1.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.347 | 1.666 | 2.014 | 2.182 | 2.630 | 3.170 | 3.442 | 3.559 | 4.025 | 4.510 | 3.638 | 2.856 | 1.220 | 1.501 |
| Depreciation & amort. | -1.048 | -1.051 | -1.385 | -1.623 | -2.021 | -2.415 | -2.523 | -2.684 | -3.069 | -3.684 | -2.932 | -2.366 | -968 | -1.359 |
| EBIT | 299 | 614 | 630 | 559 | 609 | 755 | 919 | 875 | 956 | 826 | 706 | 490 | 252 | 142 |
| Net financials | 3 | -112 | -171 | -257 | -325 | -320 | -325 | -353 | -329 | -281 | -221 | -92 | 2 | 185 |
| Profit before tax | 302 | 502 | 458 | 303 | 284 | 435 | 594 | 522 | 627 | 545 | 485 | 399 | 254 | 328 |
| Tax | 75 | 118 | 89 | 73 | 61 | 94 | 128 | 115 | 138 | 119 | 107 | 88 | 56 | 72 |
| Net profit | 227 | 384 | 370 | 230 | 224 | 341 | 465 | 407 | 489 | 426 | 378 | 311 | 198 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.813 | 5.031 | 5.381 | 7.379 | 9.405 | 10.454 | 11.803 | 13.048 | 16.010 | 15.536 | 12.184 | 9.828 | 9.281 | 7.305 |
| Equity | 1.937 | 1.922 | 1.991 | 2.221 | 2.445 | 2.786 | 3.251 | 3.658 | 4.147 | 4.574 | 4.951 | 5.263 | 5.460 | 5.716 |
| Long-term debt | 823 | 1.781 | 2.175 | 3.625 | 4.830 | 5.291 | 5.986 | 6.107 | 8.145 | 7.390 | 4.179 | 2.307 | 1.262 | 0 |
| Short-term debt | 871 | 1.145 | 993 | 1.365 | 2.020 | 2.312 | 2.503 | 3.198 | 3.608 | 3.409 | 2.788 | 2.103 | 2.407 | 1.503 |
| Total debt | 1.694 | 2.926 | 3.168 | 4.990 | 6.850 | 7.603 | 8.489 | 9.305 | 11.754 | 10.800 | 6.966 | 4.410 | 3.668 | 1.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUUS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Buus Jensen | Management | 0 companies |