| Revenue | DKK -30K | +72% |
| EBITDA | DKK -30K | -72% |
| Net profit | DKK -40K | +81% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -15 | -14 | -23 | -27 | -26 | -28 | -27 | -22 | -17 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -15 | -14 | -23 | -27 | -26 | -28 | -27 | -22 | -17 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -15 | -14 | -23 | -27 | -26 | -28 | -27 | -22 | -17 | -30 |
| Net financials | 860 | 87 | 572 | 778 | 260 | 1.018 | 124 | 1.091 | 1.214 | 893 | -779 | -191 | -10 |
| Profit before tax | 853 | 79 | 563 | 762 | 246 | 995 | 98 | 1.066 | 1.186 | 866 | -801 | -208 | -40 |
| Tax | 5 | 0 | 44 | 10 | 20 | 28 | -42 | 70 | 29 | 52 | -0 | -0 | -0 |
| Net profit | 848 | 79 | 519 | 752 | 226 | 967 | 140 | 995 | 1.158 | 814 | -801 | -208 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.100 | 4.661 | 5.081 | 5.737 | 5.862 | 7.337 | 6.760 | 9.268 | 9.921 | 6.211 | 4.282 | 4.100 | 4.113 |
| Equity | 4.826 | 4.654 | 5.075 | 5.727 | 5.852 | 6.716 | 6.750 | 7.637 | 8.786 | 4.900 | 3.985 | 3.159 | 2.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 6 | 6 | 10 | 10 | 622 | 10 | 1.631 | 1.134 | 1.310 | 296 | 941 | 1.116 |
| Total debt | 274 | 6 | 6 | 10 | 10 | 622 | 10 | 1.631 | 1.134 | 1.310 | 296 | 941 | 1.116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|