| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | -441% |
| Net profit | DKK 3,6M | +1487% |
| Total assets | DKK 4,9M | +103% |
| Equity | DKK 4,9M | +282% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -6 | -7 | -5 | -3 | -3 | -3 | -3 | -6 | -4 | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -6 | -7 | -5 | -3 | -3 | -3 | -3 | -6 | -4 | -4 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -6 | -7 | -5 | -3 | -3 | -3 | -3 | -6 | -4 | -4 | -23 |
| Net financials | 29 | 34 | 71 | 6 | 6 | 5 | 5 | 4 | 3 | 354 | 224 | 422 | 232 | 3.640 |
| Profit before tax | 21 | 27 | 63 | -0 | -1 | -0 | 1 | 1 | -0 | 351 | 219 | 418 | 228 | 3.617 |
| Tax | 1 | 4 | 16 | 0 | 3 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 23 | 47 | -0 | -4 | -0 | 1 | 1 | -0 | 349 | 219 | 418 | 228 | 3.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 533 | 581 | 565 | 507 | 457 | 455 | 406 | 376 | 2.159 | 2.211 | 2.476 | 2.419 | 4.910 |
| Equity | 505 | 528 | 525 | 474 | 469 | 417 | 366 | 367 | 366 | 715 | 877 | 1.177 | 1.283 | 4.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 | 1.179 | 1.109 | 976 | 0 |
| Short-term debt | 6 | 6 | 56 | 91 | 37 | 40 | 90 | 40 | 10 | 161 | 155 | 191 | 160 | 10 |
| Total debt | 6 | 6 | 56 | 91 | 37 | 40 | 90 | 40 | 10 | 1.443 | 1.334 | 1.299 | 1.136 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|