| Revenue | DKK 1,3M | +1244% |
| EBITDA | DKK 1,3M | +1244% |
| Net profit | DKK 896K | +60% |
| Total assets | DKK 5,4M | +43% |
| Equity | DKK 2,5M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -17 | -17 | -19 | -17 | -32 | -66 | 69 | -56 | 37 | 94 | 1.265 |
| Staff expenses | -0 | -0 | -20 | -20 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -37 | 3 | -38 | -17 | -32 | -66 | 69 | -56 | 37 | 94 | 1.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -18 | -18 | -18 | -18 | -18 | -0 |
| EBIT | -12 | -16 | -37 | 3 | -38 | -17 | -41 | -84 | 51 | -73 | 19 | 77 | 1.265 |
| Net financials | 306 | 350 | 401 | 207 | 339 | 966 | 90 | -9 | -351 | 330 | -1.011 | 440 | -152 |
| Profit before tax | 295 | 334 | 364 | 209 | 300 | 950 | 49 | -93 | -300 | 256 | -992 | 517 | 1.114 |
| Tax | 5 | 4 | -16 | 33 | 2 | 33 | 4 | -34 | 8 | -12 | -40 | -42 | 217 |
| Net profit | 290 | 330 | 380 | 177 | 299 | 917 | 46 | -59 | -308 | 268 | -952 | 559 | 896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.209 | 1.500 | 1.607 | 1.874 | 3.087 | 5.383 | 4.283 | 3.895 | 4.268 | 3.250 | 3.770 | 5.384 |
| Equity | 960 | 1.193 | 1.477 | 1.555 | 1.753 | 2.566 | 2.506 | 2.340 | 1.977 | 2.188 | 1.180 | 1.679 | 2.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.846 | 1.805 | 1.761 | 1.717 | 1.719 | 1.716 | 1.640 |
| Short-term debt | 225 | 16 | 23 | 37 | 105 | 480 | 1.030 | 138 | 157 | 176 | 164 | 361 | 1.215 |
| Total debt | 225 | 16 | 23 | 37 | 105 | 480 | 2.876 | 1.943 | 1.918 | 1.893 | 1.883 | 2.078 | 2.856 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|