| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK -11,8M | -378% |
| Net profit | DKK -11M | -757% |
| Total assets | DKK 161,8M | -8% |
| Equity | DKK 23,2M | -32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.863 | 5.450 | 4.964 | 5.407 | 5.050 |
| Staff expenses | -1.180 | -1.172 | -1.124 | -1.128 | -1.163 |
| EBITDA | 10.661 | 4.217 | 3.841 | 4.246 | -11.803 |
| Depreciation & amort. | -10 | -15 | -15 | -15 | -16 |
| EBIT | 10.651 | 4.203 | 3.826 | 4.231 | -11.819 |
| Net financials | -2.252 | -1.481 | -1.636 | -2.100 | -2.319 |
| Profit before tax | 8.399 | 2.721 | 2.191 | 2.132 | -14.137 |
| Tax | 1.780 | 590 | 447 | 454 | -3.126 |
| Net profit | 6.619 | 2.132 | 1.744 | 1.677 | -11.011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 180.917 | 174.890 | 174.722 | 176.614 | 161.821 |
| Equity | 28.649 | 30.781 | 32.525 | 34.202 | 23.191 |
| Long-term debt | 118.661 | 112.143 | 111.019 | 109.812 | 107.530 |
| Short-term debt | 13.915 | 13.110 | 12.367 | 13.841 | 15.740 |
| Total debt | 132.576 | 125.254 | 123.387 | 123.653 | 123.270 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 2025 |
JA Management | Management | 2025 |
| Former (3) | ||
JM Management | Management | 2004 – 2006 |
UJ Management | Management | 2006 – 2025 |
HJ Management | Management | 2006 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| John Madsen Krag | Management | 0 companies |
| Uwe Jürgensen | Management | 0 companies |
| Henning Jürgensen | Management | 0 companies |