| Revenue | — | — |
| EBITDA | DKK 343K | -49% |
| Net profit | DKK 370K | -48% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -6 | 52 | 65 | 253 | 337 | -54 | 54 | 1.204 | 1.385 | 825 | 676 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -6 | 52 | 65 | 253 | 337 | -54 | 54 | 1.204 | 1.385 | 825 | 676 | 343 |
| Net financials | 41 | 1 | 58 | 70 | 260 | 1.308 | 0 | 83 | 1.265 | 1.447 | 872 | 726 | 385 |
| Profit before tax | 37 | -5 | 52 | 65 | 253 | 1.302 | -54 | 75 | 1.255 | 1.437 | 860 | 718 | 377 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 9 | 9 | 7 |
| Net profit | 37 | -5 | 52 | 65 | 253 | 1.302 | -54 | 75 | 1.255 | 1.440 | 851 | 709 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 330 | 284 | 249 | 401 | 1.651 | 1.544 | 1.602 | 3.170 | 4.606 | 5.186 | 5.225 | 5.021 |
| Equity | 427 | 325 | 279 | 244 | 396 | 1.646 | 1.539 | 1.560 | 2.760 | 4.143 | 4.937 | 5.146 | 5.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 42 | 411 | 463 | 249 | 79 | 5 |
| Total debt | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 42 | 411 | 463 | 249 | 79 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|