| Revenue | DKK -13K | -28% |
| EBITDA | DKK -13K | +28% |
| Net profit | DKK 1,1M | +119% |
| Total assets | DKK 8,1M | +12% |
| Equity | DKK 8,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -12 | -33 | -14 | — | — | -10 | -10 | -9 | -9 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -12 | -33 | -14 | -12 | -8 | -10 | -15 | -9 | -9 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -12 | -33 | -14 | -12 | -8 | -10 | -15 | -9 | -9 | -19 | -13 |
| Net financials | 211 | 308 | 801 | 147 | -138 | 227 | 676 | 304 | 1.715 | 819 | 716 | 500 | 1.085 |
| Profit before tax | 120 | 209 | 786 | 110 | -156 | 215 | 668 | 294 | 1.700 | 809 | 707 | 481 | 1.071 |
| Tax | 8 | 12 | -98 | -134 | -4 | -10 | 1 | 33 | 9 | 5 | 29 | -0 | 17 |
| Net profit | 112 | 197 | 884 | 244 | -152 | 225 | 667 | 261 | 1.691 | 805 | 678 | 481 | 1.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.432 | 4.628 | 3.958 | 5.093 | 4.578 | 5.116 | 5.889 | 6.435 | 7.188 | 7.040 | 7.479 | 7.257 | 8.113 |
| Equity | 1.137 | 2.116 | 2.546 | 2.978 | 2.547 | 3.147 | 3.924 | 3.947 | 5.527 | 6.219 | 6.783 | 7.146 | 8.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.768 | 2.512 | 1.412 | 2.112 | 1.981 | 1.912 | 1.925 | 2.488 | 1.661 | 821 | 697 | 111 | 34 |
| Total debt | 2.768 | 2.512 | 1.412 | 2.112 | 1.981 | 1.912 | 1.925 | 2.488 | 1.661 | 821 | 697 | 111 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|