| Revenue | DKK -26K | +141% |
| EBITDA | DKK -26K | -141% |
| Net profit | DKK 12M | +393% |
| Total assets | DKK 44,4M | +37% |
| Equity | DKK 43,3M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 735 | 143 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 735 | 143 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -26 |
| Net financials | 145 | 684 | 1.444 | 1.828 | 1.904 | 2.140 | 2.074 | 1.301 | 4.210 | 6.259 | 5.868 | 2.431 | 11.982 |
| Profit before tax | 133 | 676 | 1.587 | 1.820 | 1.896 | 2.132 | 2.065 | 1.293 | 4.201 | 6.250 | 5.859 | 2.421 | 11.956 |
| Tax | -0 | -0 | 78 | -7 | -7 | -6 | -7 | -6 | -5 | -1 | -5 | -5 | -0 |
| Net profit | 133 | 676 | 1.510 | 1.827 | 1.903 | 2.138 | 2.072 | 1.299 | 4.206 | 6.251 | 5.864 | 2.426 | 11.956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.795 | 3.551 | 5.793 | 7.467 | 9.032 | 11.362 | 13.304 | 13.652 | 17.979 | 24.694 | 29.554 | 32.551 | 44.435 |
| Equity | 2.124 | 2.813 | 4.322 | 6.099 | 7.952 | 9.986 | 11.952 | 13.143 | 17.238 | 23.376 | 29.126 | 31.434 | 43.268 |
| Long-term debt | 368 | 340 | 270 | 272 | 218 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 399 | 1.201 | 1.095 | 862 | 1.221 | 1.351 | 509 | 742 | 1.318 | 427 | 1.117 | 1.167 |
| Total debt | 671 | 738 | 1.471 | 1.367 | 1.080 | 1.376 | 1.351 | 509 | 742 | 1.318 | 427 | 1.117 | 1.167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|