| Revenue | DKK 479K | -27% |
| EBITDA | DKK 1,3M | +440% |
| Net profit | DKK 1,9M | +165% |
| Total assets | DKK 7,4M | +59% |
| Equity | DKK 3,8M | +75% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -3 | -7 | -2 | — | -28 | -44 | 8.812 | 1.033 | 339 | 559 | 628 | 659 | 479 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.952 | -901 | -426 | -592 | -661 | -719 | -685 |
| EBITDA | — | — | — | — | — | — | — | -3 | -7 | -2 | -19 | -28 | -44 | 808 | -374 | -201 | -126 | -250 | -392 | 1.331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -218 | -5 | -7 | -7 | -7 | -7 | -2 |
| EBIT | — | — | — | — | — | — | — | -3 | -7 | -2 | -19 | -28 | -44 | 590 | -378 | -208 | -133 | -257 | -399 | 1.329 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454 | 173 | 572 | -295 | 577 | 74 | -192 | -503 | 1.245 | 637 | 659 | 988 | 408 |
| Profit before tax | — | — | — | — | — | — | — | 452 | 165 | 570 | -314 | 549 | 30 | 398 | -882 | 1.036 | 504 | 402 | 589 | 1.737 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -12 | -10 | 103 | -85 | -50 | -33 | -43 | -118 | -136 |
| Net profit | — | — | — | — | — | — | — | 452 | 165 | 570 | -310 | 561 | 40 | 295 | -796 | 1.086 | 537 | 445 | 708 | 1.873 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 385 | 824 | 521 | 1.151 | 1.568 | 6.262 | 2.372 | 3.676 | 2.863 | 2.265 | 4.666 | 7.427 |
| Equity | — | — | — | — | — | — | — | 201 | 254 | 521 | 265 | 450 | 467 | 811 | -120 | 923 | 1.336 | 1.545 | 2.158 | 3.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.652 | 300 | 308 | 9 | 9 | 2.009 | 2.869 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 131 | 303 | 256 | 701 | 1.101 | 3.347 | 2.191 | 2.444 | 1.515 | 709 | 499 | 778 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 131 | 303 | 256 | 701 | 1.101 | 5.000 | 2.491 | 2.752 | 1.524 | 718 | 2.508 | 3.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Nielsen Capitals ApS | Company | 100.0% | 100.0% | 2022 |
DoViGu Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lindved Brok Nielsen | Management | 0 companies |
| Jes Dahl Christensen | Board of Directors | 0 companies |
| Claus Sønniksen | Chairman | 0 companies |
| Therkel Gamst | Chairman | 0 companies |