| Revenue | DKK -14K | -25% |
| EBITDA | DKK -232K | -5% |
| Net profit | DKK 1,1M | +75% |
| Total assets | DKK 15,5M | +8% |
| Equity | DKK 14,6M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -28 | -21 | -19 | -14 |
| Staff expenses | -159 | -184 | -188 | -203 | -218 |
| EBITDA | -179 | -212 | -209 | -221 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -212 | -209 | -221 | -232 |
| Net financials | -31 | 2.034 | -2.262 | 1.037 | 1.669 |
| Profit before tax | -210 | 1.822 | -2.471 | 816 | 1.437 |
| Tax | -43 | 285 | -521 | 173 | 311 |
| Net profit | -167 | 1.538 | -1.950 | 643 | 1.126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.676 | 16.347 | 14.341 | 14.340 | 15.469 |
| Equity | 13.774 | 15.199 | 13.169 | 13.662 | 14.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 902 | 1.148 | 1.172 | 679 | 831 |
| Total debt | 902 | 1.148 | 1.172 | 679 | 831 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OH Audit | Audit | 2004 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holm | Audit | 0 companies |