| Revenue | DKK -9K | -214% |
| EBITDA | DKK -9K | -214% |
| Net profit | DKK -7K | -215% |
| Total assets | DKK 652K | -1% |
| Equity | DKK 634K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 100 | 226 | -144 | -12 | 7 | -65 | 13 | -17 | 4 | -4 | 11 | 8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 100 | 226 | -144 | -12 | 7 | -65 | 13 | -17 | 4 | -4 | 11 | 8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 100 | 226 | -144 | -12 | 7 | -65 | 13 | -17 | 4 | -4 | 11 | 8 | -9 |
| Net financials | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | 0 | -0 | -0 |
| Profit before tax | 60 | 100 | 226 | -144 | -12 | 7 | -65 | 13 | -18 | 4 | -5 | 11 | 8 | -10 |
| Tax | 19 | 25 | 55 | -31 | -3 | -0 | -0 | 3 | -4 | -0 | -1 | 2 | 2 | -2 |
| Net profit | 41 | 75 | 170 | -114 | -9 | 7 | -65 | 10 | -14 | 4 | -4 | 8 | 6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 805 | 1.005 | 805 | 702 | 707 | 632 | 651 | 643 | 642 | 643 | 645 | 658 | 652 |
| Equity | 567 | 642 | 812 | 699 | 690 | 697 | 631 | 641 | 627 | 631 | 627 | 635 | 642 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 164 | 193 | 106 | 12 | 10 | 0 | 10 | 16 | 11 | 16 | 10 | 16 | 18 |
| Total debt | 188 | 164 | 193 | 106 | 12 | 10 | 0 | 10 | 16 | 11 | 16 | 10 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Management | Management | 2004 | — | — |
JC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Christian Fjeldborg | Management | 0 companies |