| Revenue | DKK -34K | -115% |
| EBITDA | DKK -34K | -115% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 297K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -208 | -14 | 20 | 189 | 102 | 229 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -14 | 20 | 189 | 102 | 229 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -14 | 20 | 189 | 102 | 229 | -34 |
| Net financials | -50 | -36 | -27 | -21 | -15 | 1 | 33 |
| Profit before tax | -258 | -51 | -7 | 168 | 87 | 230 | -1 |
| Tax | -64 | -6 | -3 | 37 | 20 | 51 | 1 |
| Net profit | -193 | -45 | -4 | 131 | 66 | 178 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 314 | 482 | 449 | 510 | 620 | 1.221 | 1.260 |
| Equity | -27 | -72 | -76 | 55 | 121 | 300 | 297 |
| Long-term debt | 58 | 52 | 39 | 4 | 3 | 0 | 0 |
| Short-term debt | 341 | 554 | 526 | 455 | 498 | 922 | 962 |
| Total debt | 341 | 554 | 526 | 455 | 498 | 922 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolding Rejser ApS | Company | 66.7% | 66.7% | 2006 |
TS - EL ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Vive | Chief Executive Officer | 0 companies |
| Svend Evald Kristensen | Board of Directors | 0 companies |