| Revenue | DKK 1,1M | -21% |
| EBITDA | DKK 1,1M | -20% |
| Net profit | DKK -868K | -306% |
| Total assets | DKK 7,2M | -10% |
| Equity | DKK 4,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 1.193 | 708 | 1.345 | 1.648 | 1.204 | 1.662 | 1.818 | 1.800 | 1.513 | 1.786 | 1.427 | 1.134 |
| Staff expenses | -1.242 | -187 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -1 | -0 |
| EBITDA | -132 | 1.005 | 745 | 1.345 | 1.648 | 1.204 | 1.662 | 1.818 | 1.800 | 1.513 | 1.705 | 1.426 | 1.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -462 | -469 | -469 | -469 | -469 | -28 | -0 | -0 | -0 |
| EBIT | -132 | 1.005 | 745 | 1.345 | 1.186 | 735 | 1.193 | 1.349 | 1.331 | 1.486 | 1.705 | 1.426 | 1.134 |
| Net financials | 172 | 644 | -504 | 3.546 | -2.599 | 1.435 | -2.194 | 567 | 228 | 1.269 | -9.426 | -886 | -2.247 |
| Profit before tax | 40 | 1.649 | 241 | 4.891 | -1.412 | 2.170 | -1.001 | 1.916 | 1.558 | 2.755 | -7.721 | 540 | -1.113 |
| Tax | 3 | 400 | 33 | 1.107 | -100 | 268 | -220 | 422 | 343 | 618 | -1.694 | 119 | -245 |
| Net profit | 37 | 1.249 | 208 | 3.784 | -1.312 | 1.902 | -781 | 1.495 | 1.215 | 2.137 | -6.026 | 421 | -868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.452 | 5.435 | 6.692 | 16.488 | 8.200 | 8.352 | 8.612 | 12.770 | 16.336 | 16.959 | 9.127 | 7.972 | 7.198 |
| Equity | 712 | 1.961 | 2.169 | 5.953 | 4.640 | 6.543 | 5.762 | 7.257 | 8.472 | 10.608 | 4.582 | 5.003 | 4.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.741 | 3.474 | 4.523 | 10.435 | 3.560 | 1.760 | 2.850 | 5.513 | 7.864 | 6.351 | 4.544 | 2.969 | 3.063 |
| Total debt | 2.741 | 3.474 | 4.523 | 10.435 | 3.560 | 1.760 | 2.850 | 5.513 | 7.864 | 6.351 | 4.544 | 2.969 | 3.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |