| Revenue | DKK -218K | -81% |
| EBITDA | DKK -218K | +86% |
| Net profit | DKK -891K | +60% |
| Total assets | DKK 2,3M | -74% |
| Equity | DKK -2,5M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 700 | 269 | -1.137 | -218 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.367 | -60 | -1.537 | -218 |
| Depreciation & amort. | 334 | -0 | -0 | -0 |
| EBIT | 1.033 | -60 | -1.537 | -218 |
| Net financials | -1.135 | -1.115 | -1.421 | -756 |
| Profit before tax | -102 | -1.175 | -2.958 | -973 |
| Tax | -120 | -281 | -704 | -82 |
| Net profit | 19 | -894 | -2.254 | -891 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 26.611 | 23.477 | 8.697 | 2.302 |
| Equity | 1.510 | 616 | -1.638 | -2.529 |
| Long-term debt | 10.597 | 11.737 | 9.184 | 4.315 |
| Short-term debt | 13.438 | 10.338 | 1.069 | 517 |
| Total debt | 24.035 | 22.075 | 10.253 | 4.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2016 | — | — |
KM Management | Management | 2004 | — | — |
BH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEVO II A/S | Company | 10.0% | 10.0% | 2008 |
MOGENS CHRISTIANSEN HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
PPAA INVEST ApS | Company | 50.0% | 50.0% | 2007 |
SECCUS ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Ole Erhardt Pagels | Chairman | 0 companies |
| Bent Lygum Poder | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Mogens Christiansen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |