Riskpilot← Back to searchSign inGet full accessF24 Danmark II A/S
A/SActiveCVR 28308264Engholm Parkvej 8Computer consultancy and computer facilities management activities · NACE 6220Est. 20046 employeeswww.rm-group.dk
Revenue 2024
DKK 6,7M
-4% vs 2023
EBITDA margin
43.8%
-11% vs 2023
Equity ratio
27.0%
Financial strength
Net profit 2024
DKK 1,4M
-18% vs 2023
| Revenue | DKK 6,7M | -4% |
| EBITDA | DKK 2,9M | -11% |
| Net profit | DKK 1,4M | -18% |
| Total assets | DKK 10,1M | -12% |
| Equity | DKK 2,7M | -66% |
| Employees | 6 | — |
Legal name
F24 Danmark II A/S
CVR number
28308264
Legal form
Aktieselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
27. december 2004
Share capital
DKK 500.000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af direktionen, et medlem af direktionen og et medlem af bestyrelsen eller hele bestyrelsen
Company purpose
Selskabets formål er at drive rådgivningsvirksomhed med dertil beslægtede forretningsområder
Address
Engholm Parkvej 8
Phone
+4570208830
Email
per.bruus@f24.com
Website
www.rm-group.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.042 | 5.569 | 4.339 | 4.707 | 4.184 | 4.664 | 5.721 | 5.345 | 7.144 | 6.478 | 6.442 | 6.993 | 6.717 |
| Staff expenses | -3.450 | -3.014 | -3.184 | -1.992 | -2.071 | -2.336 | -2.972 | -3.015 | -4.355 | -4.290 | -4.061 | -3.703 | -3.775 |
| EBITDA | 2.591 | 2.555 | 1.156 | 2.715 | 2.113 | 2.329 | 2.748 | 2.330 | 2.788 | 2.189 | 2.381 | 3.290 | 2.942 |
| Depreciation & amort. | -394 | -566 | -761 | -882 | -928 | -929 | -921 | -911 | -946 | -1.042 | -1.070 | -1.114 | -1.105 |
| EBIT | 2.197 | 1.989 | 395 | 1.833 | 1.185 | 1.400 | 1.827 | 1.419 | 1.842 | 1.147 | 1.311 | 2.176 | 1.837 |
| Net financials | 120 | -141 | 399 | -43 | -39 | -17 | -14 | 3 | 21 | 15 | 2 | 54 | -3 |
| Profit before tax | 2.318 | 1.848 | 794 | 1.790 | 1.146 | 1.383 | 1.813 | 1.422 | 1.863 | 1.162 | 1.314 | 2.230 | 1.834 |
| Tax | 591 | 411 | 92 | 413 | 257 | 308 | 403 | 318 | 321 | 258 | 295 | 493 | 411 |
| Net profit | 1.727 | 1.437 | 702 | 1.377 | 888 | 1.075 | 1.410 | 1.104 | 1.541 | 904 | 1.019 | 1.738 | 1.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.471 | 7.257 | 6.698 | 7.106 | 7.194 | 7.885 | 8.469 | 8.510 | 9.685 | 10.529 | 10.536 | 11.484 | 10.058 |
| Equity | 2.568 | 3.005 | 3.107 | 4.034 | 4.022 | 4.698 | 5.508 | 5.812 | 6.553 | 6.558 | 6.777 | 7.914 | 2.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.425 | 3.734 | 3.013 | 2.515 | 2.637 | 2.676 | 2.409 | 2.106 | 2.460 | 3.271 | 3.062 | 2.871 | 6.635 |
| Total debt | 3.425 | 3.734 | 3.013 | 2.515 | 2.637 | 2.676 | 2.409 | 2.106 | 2.460 | 3.271 | 3.062 | 2.871 | 6.635 |
EBITDA margin
43.8%
This company
15.8%
Market median
+177% vs market
20122024
Equity ratio
27.0%
This company
38.2%
Market median
-29% vs market
20122024
Return on equity
52.3%
This company
18.4%
Market median
+184% vs market
20122024
Net profit margin
21.2%
This company
8.1%
Market median
+162% vs market
20122024
Asset turnover
0.67×
This company
1.12×
Market median
-40% vs market
20122024
Debt / equity
2.70×
This company
0.62×
Market median
-335% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
KW Deputy | Deputy | 2026 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
RMG HOLDING A/S | Company | 90.0% | 90.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of F24 Danmark II A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Kristin Wangberg Jensen | Deputy | 0 companies |
| Per Bruus | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Stefanie Cornelia Hauer | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jochen Bockfeld | Board of Directors | 0 companies |
| Ole Smedegaard | Board of Directors | 0 companies |
| Mathias Elsborg Fristrup | Board of Directors | 0 companies |
| Jörg Rahmer | Chairman | 0 companies |
| Christian Götz | Board of Directors | 0 companies |
| Klaus Fristrup | Chairman | 0 companies |
| Jan Nørskov Pedersen | Chairman | 0 companies |
| Katharina Stefanie Grasser | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |