| Revenue | DKK -13K | +2% |
| EBITDA | DKK -18K | -40% |
| Net profit | DKK -465K | -3% |
| Total assets | DKK 17,6M | +11% |
| Equity | DKK 13,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -17 | -23 | -25 | -12 | -10 | -10 | -10 | -7 | -8 | -11 | -16 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -17 | -23 | -25 | -12 | -10 | -10 | -10 | -7 | -8 | -11 | -16 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -17 | -23 | -25 | -12 | -10 | -10 | -10 | -7 | -8 | -11 | -16 | -13 | -18 |
| Net financials | -320 | -111 | -415 | 514 | 176 | 40 | 556 | -192 | 171 | 379 | 514 | 212 | -442 | -444 |
| Profit before tax | -346 | -128 | -438 | 489 | 164 | 30 | 546 | -202 | 164 | 371 | 503 | 196 | -455 | -463 |
| Tax | 2 | 25 | -5 | -6 | -8 | -4 | -2 | -2 | -2 | -8 | -11 | -24 | -3 | 2 |
| Net profit | -348 | -153 | -432 | 495 | 172 | 34 | 548 | -200 | 167 | 379 | 515 | 220 | -452 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.160 | 14.606 | 13.950 | 13.653 | 13.682 | 13.566 | 13.879 | 13.354 | 14.077 | 17.100 | 16.738 | 16.597 | 15.816 | 17.574 |
| Equity | 15.146 | 14.243 | 13.561 | 13.083 | 12.722 | 12.656 | 13.104 | 12.704 | 12.870 | 13.193 | 13.651 | 13.761 | 13.250 | 13.139 |
| Long-term debt | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.980 | 1.730 |
| Short-term debt | 14 | 341 | 389 | 570 | 960 | 910 | 775 | 651 | 1.207 | 3.907 | 3.086 | 2.836 | 587 | 2.705 |
| Total debt | 14 | 363 | 389 | 570 | 960 | 910 | 775 | 651 | 1.207 | 3.907 | 3.086 | 2.836 | 2.567 | 4.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Dagmar Møller | Management | 0 companies |