| Revenue | DKK -451K | +24% |
| EBITDA | DKK -451K | -24% |
| Net profit | DKK 323K | -87% |
| Total assets | DKK 29,1M | -3% |
| Equity | DKK 23,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 35 | 0 | — | — | -156 | -202 | -223 | -126 | -164 | -248 | -244 | -362 | -451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 10 | -504 | -100 | -104 | -156 | -202 | -223 | -126 | -164 | -248 | -244 | -362 | -451 |
| Depreciation & amort. | 151 | 156 | -156 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | -145 | -660 | -118 | -104 | -156 | -202 | -223 | -126 | -164 | -248 | -244 | -362 | -451 |
| Net financials | -2.097 | 3.866 | 521 | 2.123 | -683 | 2.542 | 1.280 | 1.187 | -2.019 | 4.414 | -454 | 266 | 3.573 | 991 |
| Profit before tax | -1.847 | 3.720 | -139 | 2.005 | -453 | 2.386 | 1.078 | 964 | -2.145 | 4.250 | -702 | 22 | 3.211 | 540 |
| Tax | 551 | 940 | 85 | 486 | 175 | 547 | 237 | 213 | -472 | 936 | -169 | 5 | 764 | 217 |
| Net profit | -2.398 | 2.781 | -224 | 1.519 | -628 | 1.840 | 841 | 751 | -1.673 | 3.314 | -534 | 17 | 2.447 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.416 | 26.544 | 23.434 | 25.724 | 24.314 | 26.144 | 26.773 | 27.561 | 25.996 | 29.472 | 28.840 | 29.206 | 30.104 | 29.090 |
| Equity | 19.011 | 21.695 | 19.471 | 20.740 | 19.862 | 21.600 | 22.441 | 23.192 | 21.519 | 24.833 | 24.299 | 24.316 | 24.763 | 23.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 96 |
| Short-term debt | 4.348 | 3.802 | 3.963 | 4.984 | 4.452 | 4.543 | 4.332 | 4.369 | 4.477 | 4.639 | 4.541 | 4.890 | 4.984 | 5.108 |
| Total debt | 4.348 | 3.802 | 3.963 | 4.984 | 4.452 | 4.543 | 4.332 | 4.369 | 4.477 | 4.639 | 4.541 | 4.890 | 5.340 | 5.204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Jensen Terp | Chairman | 0 companies |
| Helle Terp Kildbane | Board of Directors | 0 companies |