| Revenue | DKK -84K | -27% |
| EBITDA | DKK -584K | -26% |
| Net profit | DKK 1,5M | -49% |
| Total assets | DKK 37,6M | +2% |
| Equity | DKK 31,5M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | -46 | -25 | -47 | -104 | -73 | -82 | -73 | -100 | -59 | -109 | -140 | -115 | -84 |
| Staff expenses | -100 | -100 | -100 | -100 | -409 | -431 | -250 | -200 | -8 | -250 | -100 | -350 | -350 | -500 |
| EBITDA | -238 | -146 | -125 | -147 | -513 | -504 | -332 | -273 | -108 | -309 | -209 | -490 | -465 | -584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -146 | -125 | -147 | -513 | -504 | -332 | -273 | -108 | -309 | -209 | -490 | -465 | -584 |
| Net financials | -1.969 | 998 | 2.022 | 3.021 | -515 | 4.826 | 1.957 | 1.893 | -804 | 9.636 | -3.037 | 3.075 | 4.147 | 2.577 |
| Profit before tax | -2.208 | 851 | 1.897 | 2.874 | -1.027 | 4.322 | 1.624 | 1.621 | -912 | 9.327 | -3.246 | 2.585 | 3.682 | 1.993 |
| Tax | -235 | -0 | 397 | 673 | -7 | 769 | 354 | 316 | -15 | 1.852 | 27 | 10 | 679 | 449 |
| Net profit | -1.972 | 851 | 1.500 | 2.201 | -1.020 | 3.553 | 1.271 | 1.304 | -897 | 7.475 | -3.273 | 2.575 | 3.003 | 1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.203 | 23.758 | 25.451 | 28.521 | 26.585 | 30.309 | 30.628 | 31.780 | 33.304 | 39.888 | 35.380 | 35.790 | 36.908 | 37.636 |
| Equity | 19.123 | 19.959 | 21.260 | 23.260 | 21.440 | 24.891 | 26.058 | 27.038 | 25.740 | 32.515 | 27.742 | 29.317 | 31.120 | 31.464 |
| Long-term debt | 0 | 0 | 247 | 620 | 0 | 642 | 215 | 166 | 0 | 1.674 | 0 | 0 | 0 | 312 |
| Short-term debt | 4.080 | 3.798 | 3.945 | 4.641 | 5.145 | 4.776 | 4.354 | 4.567 | 7.544 | 5.686 | 7.618 | 6.473 | 5.788 | 5.859 |
| Total debt | 4.080 | 3.798 | 4.192 | 5.261 | 5.145 | 5.418 | 4.569 | 4.733 | 7.544 | 7.360 | 7.618 | 6.473 | 5.788 | 6.171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|