| Revenue | DKK 683K | +19% |
| EBITDA | DKK 683K | +19% |
| Net profit | DKK 663K | +18% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 9,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 499 | 542 | 539 | 340 | 638 | 574 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -29 | 305 | 317 | 503 | 456 | 499 | 542 | 539 | 340 | 638 | 574 | 683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -196 | -196 | -221 | -217 | -220 | -219 | -219 |
| EBIT | -8 | -11 | -29 | 305 | 317 | 323 | 276 | 303 | 346 | 318 | 124 | 418 | 356 | 465 |
| Net financials | 396 | 936 | 749 | 743 | 544 | 596 | 681 | 731 | 788 | 395 | 612 | 722 | 262 | 233 |
| Profit before tax | 388 | 925 | 721 | 1.048 | 861 | 919 | 956 | 1.034 | 1.134 | 713 | 736 | 1.140 | 618 | 698 |
| Tax | -0 | 28 | 35 | 84 | 55 | 67 | 57 | 70 | 71 | 92 | 22 | 90 | 55 | 35 |
| Net profit | 388 | 897 | 686 | 965 | 806 | 853 | 899 | 964 | 1.063 | 621 | 714 | 1.050 | 563 | 663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.923 | 4.423 | 4.989 | 10.178 | 10.600 | 10.457 | 12.052 | 11.787 | 11.970 | 12.814 | 12.732 | 13.102 | 13.184 | 13.006 |
| Equity | 2.813 | 4.060 | 4.646 | 5.610 | 6.316 | 6.243 | 6.842 | 7.306 | 7.369 | 7.490 | 8.003 | 8.853 | 9.216 | 9.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.732 | 3.504 | 4.064 | 3.770 | 4.470 | 4.080 | 3.685 | 3.319 | 2.917 |
| Short-term debt | 110 | 363 | 343 | 409 | 339 | 482 | 1.706 | 417 | 832 | 855 | 649 | 564 | 649 | 510 |
| Total debt | 110 | 363 | 343 | 4.568 | 4.284 | 4.214 | 5.210 | 4.481 | 4.601 | 5.324 | 4.729 | 4.249 | 3.968 | 3.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|