| Revenue | DKK -19K | -94% |
| EBITDA | DKK -19K | +94% |
| Net profit | DKK -1,8M | +14% |
| Total assets | DKK 3,8M | +8366% |
| Equity | DKK -25M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 1 | 223 | -16 | -20 | -138 | -65 | -159 | 17 | -60 | -719 | -308 | -19 |
| Staff expenses | -1.015 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.705 | -39 | 223 | -16 | -20 | -438 | -265 | -159 | 17 | -10 | -19.074 | -308 | -19 |
| Depreciation & amort. | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.733 | -39 | 223 | -16 | -20 | -438 | -265 | -159 | 17 | -10 | -19.074 | -308 | -19 |
| Net financials | -781 | -9 | -181 | -19 | -20 | 131 | 71 | -38 | -9 | -37 | -801 | -1.778 | -1.838 |
| Profit before tax | -2.514 | -47 | 42 | -35 | -40 | -308 | -194 | -197 | 8 | -47 | -19.875 | -2.086 | -1.857 |
| Tax | -0 | -25 | -1 | -0 | -201 | -33 | -11 | -14 | 3 | -1 | -24 | -30 | -81 |
| Net profit | -2.514 | -23 | 42 | -35 | 161 | -275 | -183 | -183 | 5 | -46 | -19.851 | -2.056 | -1.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 79 | 92 | 76 | 163 | 133 | 469 | 216 | 41 | 18.378 | 96 | 45 | 3.810 |
| Equity | -571 | -594 | -552 | -587 | -426 | -700 | -884 | -1.252 | -1.247 | -1.293 | -21.144 | -23.200 | -24.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 674 | 644 | 663 | 589 | 834 | 1.353 | 1.468 | 1.288 | 19.671 | 21.240 | 23.245 | 28.786 |
| Total debt | 1.447 | 674 | 644 | 663 | 589 | 834 | 1.353 | 1.468 | 1.288 | 19.671 | 21.240 | 23.245 | 28.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2008 | — | — |
CA Management | Management | 2018 | — | — |
BS Founder | Founder | 2004 | — | — |
RG Management | Management | 2016 | — | — |
PB Management | Management | 2016 | — | — |
LA Management | Management | 2020 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
DS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Paulo Henrique Dias | Management | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Benny Schwartz | Founder | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Rudolf John Gabriel Lobo | Board of Directors | 0 companies |
| Michael Barth | Board of Directors | 0 companies |
| Frank Lüder | Board of Directors | 0 companies |
| Mark Leslie James Dixon | Board of Directors | 0 companies |