| Revenue | DKK 58K | +4% |
| EBITDA | DKK 58K | +4% |
| Net profit | DKK 431K | +192% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK 4,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -20 | -17 | -17 | -26 | -21 | -49 | -53 | 8 | 608 | 193 | 56 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -90 | -726 | -726 | -121 | -0 | -0 | -0 | -0 |
| EBITDA | 722 | -20 | -17 | -19 | -57 | -111 | -776 | -779 | -113 | 608 | 193 | 56 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 722 | -20 | -17 | -19 | -57 | -111 | -776 | -779 | -131 | 591 | 176 | 38 | 40 |
| Net financials | -1.535 | -86 | 521 | -216 | 798 | 1.495 | 19.288 | 580 | -11.400 | -2.872 | -484 | -665 | 317 |
| Profit before tax | -813 | -105 | 505 | -235 | 741 | 1.384 | 18.512 | -198 | -11.530 | -2.281 | -309 | -627 | 357 |
| Tax | -0 | -4 | -3 | -32 | -23 | -168 | 3.945 | -44 | -95 | -59 | -85 | -161 | -74 |
| Net profit | -813 | -101 | 507 | -203 | 764 | 1.551 | 14.567 | -155 | -11.435 | -2.222 | -224 | -466 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.859 | 1.870 | 2.799 | 5.749 | 7.584 | 16.074 | 32.431 | 28.932 | 19.197 | 18.488 | 17.727 | 17.517 | 18.379 |
| Equity | 1.206 | 1.105 | 1.613 | 1.410 | 2.173 | 3.725 | 18.292 | 18.137 | 6.702 | 4.480 | 4.256 | 3.790 | 4.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.831 | 1.772 | 1.713 | 1.653 |
| Short-term debt | 652 | 765 | 1.186 | 4.339 | 5.411 | 12.349 | 14.138 | 10.795 | 12.495 | 12.177 | 11.699 | 12.014 | 12.505 |
| Total debt | 652 | 765 | 1.186 | 4.339 | 5.411 | 12.349 | 14.138 | 10.795 | 12.495 | 14.008 | 13.471 | 13.727 | 14.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNS HOLDING AF 17. MAJ 2011 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Skipper Hansen | Management | 0 companies |