| Revenue | DKK 8K | -182% |
| EBITDA | DKK 8K | +182% |
| Net profit | DKK -14K | +47% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 496K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 558 | 617 | 120 | 97 | 90 | 90 | 59 | -27 | 104 | 106 | -10 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 67 | 51 | 120 | 97 | 90 | 90 | 59 | -27 | 104 | 106 | -10 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 67 | 51 | 120 | 97 | 90 | 90 | 59 | -27 | 104 | 106 | -10 | 8 |
| Net financials | -26 | -22 | -26 | -30 | -20 | -22 | -18 | -20 | -14 | -23 | -29 | -24 | -26 |
| Profit before tax | 17 | 45 | 25 | 90 | 77 | 69 | 72 | 39 | -41 | 81 | 78 | -34 | -18 |
| Tax | -0 | -0 | -0 | -1 | 25 | 16 | 16 | 9 | -9 | 18 | 17 | -8 | -4 |
| Net profit | 17 | 45 | 25 | 92 | 52 | 52 | 56 | 30 | -32 | 63 | 61 | -27 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 453 | 591 | 675 | 711 | 732 | 786 | 806 | 845 | 1.202 | 1.250 | 1.457 | 1.294 |
| Equity | 93 | 138 | 164 | 255 | 307 | 360 | 416 | 446 | 413 | 476 | 537 | 510 | 496 |
| Long-term debt | 0 | 0 | 0 | 49 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 315 | 427 | 371 | 353 | 372 | 370 | 361 | 431 | 727 | 713 | 948 | 798 |
| Total debt | 322 | 315 | 427 | 420 | 403 | 372 | 370 | 361 | 431 | 727 | 713 | 948 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan Birkelev Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Birkelev | Management | 0 companies |