| Revenue | DKK 177K | -51% |
| EBITDA | DKK -63K | -118% |
| Net profit | DKK 1,5M | +844% |
| Total assets | DKK 44,2M | +4% |
| Equity | DKK 39,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -15 | 89 | -195 | 4 | 222 | 1.290 | -436 | 50 | 73 | 359 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -15 | 89 | -195 | 4 | 222 | 1.290 | -436 | 50 | 73 | 359 | -63 |
| Depreciation & amort. | -86 | -95 | -96 | -47 | -27 | -22 | -13 | -13 | -13 | -39 | -226 | -227 | -206 |
| EBIT | -94 | -104 | -111 | 42 | -222 | -18 | 209 | 1.276 | -449 | 11 | -153 | 131 | -269 |
| Net financials | 1.462 | 2.538 | 2.271 | 473 | 3.628 | 4.531 | 2.730 | 747 | 2.394 | 1.167 | -328 | 61 | 1.771 |
| Profit before tax | 1.369 | 2.434 | 2.081 | 477 | 3.372 | 4.469 | 2.796 | 2.023 | 1.945 | 1.178 | -481 | 192 | 1.502 |
| Tax | -17 | 42 | 85 | -11 | -158 | -90 | 23 | 273 | -103 | 14 | -2 | 34 | 2 |
| Net profit | 1.386 | 2.392 | 1.996 | 487 | 3.530 | 4.559 | 2.773 | 1.750 | 2.048 | 1.163 | -479 | 159 | 1.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.111 | 23.614 | 25.150 | 37.584 | 38.302 | 46.733 | 39.665 | 41.227 | 38.587 | 42.994 | 42.675 | 42.685 | 44.231 |
| Equity | 19.426 | 21.870 | 23.280 | 23.789 | 27.072 | 31.079 | 33.790 | 35.455 | 37.393 | 38.486 | 38.020 | 38.061 | 39.438 |
| Long-term debt | 396 | 396 | 396 | 396 | 397 | 379 | 360 | 339 | 320 | 301 | 282 | 273 | 259 |
| Short-term debt | 1.289 | 1.347 | 1.474 | 13.399 | 10.833 | 15.275 | 5.515 | 5.432 | 874 | 4.208 | 4.373 | 4.351 | 4.534 |
| Total debt | 1.685 | 1.744 | 1.870 | 13.795 | 11.230 | 15.654 | 5.875 | 5.772 | 1.194 | 4.508 | 4.655 | 4.625 | 4.793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|