| Revenue | DKK -3,5M | -204% |
| EBITDA | DKK -3,5M | -228% |
| Net profit | DKK -5,3M | -4307% |
| Total assets | DKK 6,9M | +187% |
| Equity | DKK -31,5M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -322 | -1.555 | -913 | 3.396 | -3.523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -322 | -1.555 | -913 | 2.745 | -3.523 |
| Depreciation & amort. | -354 | -362 | -310 | -283 | -178 |
| EBIT | -676 | -1.918 | -1.223 | 2.462 | -3.701 |
| Net financials | -201 | -556 | -1.370 | -2.583 | -2.115 |
| Profit before tax | -877 | -2.474 | -2.593 | -121 | -5.816 |
| Tax | -39 | -83 | -44 | -0 | -471 |
| Net profit | -838 | -2.391 | -2.549 | -121 | -5.345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.220 | 5.655 | 7.705 | 2.410 | 6.913 |
| Equity | -20.738 | -23.128 | -23.612 | -26.141 | -31.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.958 | 28.783 | 31.317 | 28.551 | 38.294 |
| Total debt | 29.958 | 28.783 | 31.317 | 28.551 | 38.294 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2020 |
| Former (7) | ||
PH Management | Management | 2008 – 2014 |
CA Management | Management | 2018 – 2020 |
DS Unofficial title | Unofficial title | 2012 – 2017 |
RG Management | Management | 2016 – 2018 |
PB Management | Management | 2016 – 2018 |
DS Management | Management | 2014 – 2016 |
KO Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Paulo Henrique Dias | Management | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |