| Revenue | DKK 0 | — |
| EBITDA | DKK -443K | +19% |
| Net profit | DKK -5,3M | +11% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK -68,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.040 | -6.528 | -3.386 | 474 | 1.250 | 2.806 | -774 | -687 | -2.968 | -892 | 581 | -546 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.040 | -6.528 | -3.386 | 474 | 1.250 | 2.806 | -774 | -687 | -4.018 | -892 | 581 | -546 | -443 |
| Depreciation & amort. | -2.250 | -846 | -879 | -926 | -876 | -734 | -637 | -501 | -254 | -148 | -117 | -103 | -37 |
| EBIT | -12.290 | -7.374 | -4.264 | -452 | 374 | 2.072 | -1.411 | -1.188 | -4.272 | -1.040 | 464 | -649 | -480 |
| Net financials | -607 | -1.247 | -1.455 | -1.396 | -1.326 | -1.356 | -1.602 | -1.705 | -454 | -1 | -922 | -5.366 | -5.076 |
| Profit before tax | -12.898 | -8.621 | -5.719 | -1.848 | -951 | 716 | -3.012 | -2.893 | -4.726 | -1.041 | -458 | -6.016 | -5.556 |
| Tax | -0 | -490 | -80 | -0 | -434 | -0 | -81 | -76 | -50 | -45 | -0 | -69 | -263 |
| Net profit | -12.898 | -8.131 | -5.639 | -1.848 | -517 | 716 | -2.932 | -2.816 | -4.676 | -997 | -458 | -5.946 | -5.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.385 | 9.056 | 6.529 | 7.215 | 3.411 | 6.534 | 3.582 | 5.697 | 2.367 | 2.823 | 2.935 | 1.517 | 1.339 |
| Equity | -30.244 | -38.375 | -44.014 | -45.862 | -46.380 | -45.664 | -48.595 | -51.412 | -56.088 | -57.085 | -57.543 | -63.489 | -68.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 134 | 134 | 135 | 135 | 135 | 135 |
| Short-term debt | 39.629 | 47.431 | 50.543 | 53.077 | 49.791 | 52.198 | 52.102 | 56.975 | 58.321 | 59.773 | 60.343 | 64.871 | 69.987 |
| Total debt | 39.629 | 47.431 | 50.543 | 53.077 | 49.791 | 52.198 | 52.178 | 57.109 | 58.455 | 59.908 | 60.478 | 65.006 | 70.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
PH Management | Management | 2008 | — | — |
DS Unofficial title | Unofficial title | 2012 | — | — |
DS Management | Management | 2014 | — | — |
RG Management | Management | 2016 | — | — |
PB Management | Management | 2016 | — | — |
LA Management | Management | 2020 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REGUS DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Paulo Henrique Dias | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |