| Revenue | DKK -10K | -26% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK -37K | -113% |
| Total assets | DKK 13,5M | +0% |
| Equity | DKK 12,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -458 | -60 | -35 | -242 | -24 | -61 | -10 | -8 | -9 | 26 | -11 | -14 | -10 |
| Staff expenses | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -505 | -60 | -25 | -242 | -24 | -26 | -10 | -8 | -9 | 26 | -11 | -14 | -10 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -579 | -60 | -25 | -242 | -24 | -26 | -10 | -8 | -9 | 26 | -11 | -14 | -10 |
| Net financials | -112 | 421 | -88 | 2.222 | 223 | 294 | 536 | 1.427 | 2.403 | 1.325 | 1.431 | 403 | -7 |
| Profit before tax | -281 | 414 | -114 | 1.980 | 199 | 269 | 526 | 1.418 | 2.394 | 1.350 | 1.419 | 389 | -18 |
| Tax | -103 | 20 | 35 | 336 | 27 | -1 | 75 | 308 | 483 | 187 | 242 | 105 | 20 |
| Net profit | -178 | 394 | -149 | 1.644 | 172 | 270 | 451 | 1.110 | 1.911 | 1.163 | 1.177 | 284 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.021 | 4.669 | 4.555 | 6.724 | 6.485 | 6.763 | 7.500 | 8.658 | 11.365 | 12.580 | 13.176 | 13.516 | 13.475 |
| Equity | 4.275 | 4.669 | 4.520 | 6.164 | 6.336 | 6.606 | 7.056 | 8.167 | 10.078 | 11.241 | 12.418 | 12.702 | 12.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 0 | 35 | 548 | 109 | 118 | 330 | 181 | 873 | 819 | 91 | 45 | 0 |
| Total debt | 747 | 0 | 35 | 548 | 109 | 118 | 330 | 181 | 873 | 819 | 91 | 45 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard | Audit | 0 companies |