| Revenue | DKK -18K | +76% |
| EBITDA | DKK -18K | -76% |
| Net profit | DKK 676K | -57% |
| Total assets | DKK 6,3M | +9% |
| Equity | DKK 6,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 693 | 374 | 371 | -7 | -1 | -10 | -12 | -12 | -12 | -12 | -12 | -10 | -18 |
| Staff expenses | -416 | -563 | -416 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 130 | -42 | 419 | -7 | -1 | -10 | -12 | -12 | -12 | -12 | -12 | -10 | -18 |
| Depreciation & amort. | -24 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | 127 | -46 | 419 | -7 | -1 | -10 | -12 | -12 | -12 | -12 | -12 | -10 | -18 |
| Net financials | 14 | 1 | 0 | 168 | 353 | 259 | 387 | 513 | 769 | 764 | 396 | 595 | 1.587 | 694 |
| Profit before tax | 376 | 128 | -45 | 588 | 346 | 258 | 377 | 501 | 757 | 752 | 384 | 583 | 1.576 | 676 |
| Tax | 97 | 22 | -10 | 107 | -6 | -0 | -3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 279 | 106 | -36 | 481 | 352 | 258 | 380 | 497 | 757 | 752 | 384 | 583 | 1.576 | 676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1.021 | 851 | 1.625 | 1.519 | 1.723 | 2.049 | 2.411 | 3.030 | 3.645 | 3.892 | 4.338 | 5.777 | 6.316 |
| Equity | 125 | 763 | 727 | 1.108 | 1.510 | 1.717 | 2.043 | 2.403 | 3.023 | 3.638 | 3.884 | 4.330 | 5.769 | 6.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 258 | 124 | 513 | 8 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 241 | 258 | 124 | 513 | 8 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|