| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,4M | +87% |
| Net profit | DKK 488K | +257% |
| Total assets | DKK 35,2M | +0% |
| Equity | DKK 14,5M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.004 | 1.149 | 1.047 | 1.158 | 1.223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.433 | 5.669 | -1.891 | 728 | 1.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.433 | 5.669 | -1.891 | 728 | 1.359 |
| Net financials | -82 | -242 | -218 | -553 | -732 |
| Profit before tax | 3.351 | 5.427 | -2.110 | 175 | 626 |
| Tax | 716 | 1.194 | -464 | 38 | 138 |
| Net profit | 2.635 | 4.233 | -1.645 | 137 | 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.989 | 38.804 | 36.074 | 35.183 | 35.191 |
| Equity | 11.242 | 15.475 | 13.829 | 13.966 | 14.454 |
| Long-term debt | 18.914 | 18.344 | 17.792 | 17.185 | 16.542 |
| Short-term debt | 877 | 1.029 | 1.142 | 819 | 899 |
| Total debt | 19.791 | 19.374 | 18.934 | 18.004 | 17.441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (4) | ||
HR Management | Management | 2018 – 2021 |
MS Management | Management | 2004 – 2010 |
TP Management | Management | 2004 – 2010 |
TS Management | Management | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Michael Schødts | Management | 0 companies |
| Thommy Pedersen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Tove Schødts Rasmussen | Management | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |