| Revenue | DKK -49K | -536% |
| EBITDA | DKK -49K | -536% |
| Net profit | DKK 6,8M | +40% |
| Total assets | DKK 72,7M | +14% |
| Equity | DKK 68,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -29 | -24 | -21 | -20 | -23 | -36 | -28 | -44 | -31 | -19 | -37 | 11 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -30 | -31 | -21 | -20 | -23 | -36 | -28 | -44 | -31 | -19 | -37 | 11 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -30 | -31 | -21 | -20 | -23 | -36 | -28 | -44 | -31 | -19 | -37 | 11 | -49 |
| Net financials | 575 | 1.248 | 2.494 | 2.355 | 3.198 | 6.779 | 8.423 | 4.556 | 11.248 | 7.002 | 4.424 | 5.555 | 4.840 | 6.834 |
| Profit before tax | 563 | 1.219 | 2.463 | 2.334 | 3.179 | 6.756 | 8.387 | 4.528 | 11.204 | 6.971 | 4.404 | 5.518 | 4.851 | 6.786 |
| Tax | 149 | -30 | -52 | -62 | -67 | -68 | -66 | -60 | -169 | -28 | -30 | -42 | -21 | -17 |
| Net profit | 414 | 1.249 | 2.515 | 2.396 | 3.245 | 6.824 | 8.453 | 4.588 | 11.373 | 6.999 | 4.434 | 5.560 | 4.873 | 6.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.362 | 12.153 | 14.168 | 16.803 | 20.689 | 30.826 | 40.118 | 44.476 | 78.224 | 54.674 | 60.137 | 64.855 | 64.012 | 72.715 |
| Equity | -1.005 | 244 | 2.759 | 5.155 | 8.400 | 15.225 | 23.678 | 28.266 | 39.639 | 46.638 | 51.073 | 56.633 | 61.506 | 68.308 |
| Long-term debt | 0 | 0 | 4.995 | 4.985 | 4.924 | 6.920 | 6.263 | 6.194 | 5.448 | 4.904 | 4.293 | 2.977 | 2.085 | 1.241 |
| Short-term debt | 2.480 | 3.012 | 3.080 | 3.598 | 7.365 | 8.682 | 10.176 | 10.015 | 33.137 | 3.132 | 4.772 | 5.245 | 421 | 3.165 |
| Total debt | 2.480 | 3.012 | 8.075 | 8.582 | 12.288 | 15.602 | 16.440 | 16.210 | 38.585 | 8.035 | 9.064 | 8.222 | 2.506 | 4.406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 20.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|