| Revenue | DKK 655K | -15% |
| EBITDA | DKK -163K | -63% |
| Net profit | DKK 593K | +228% |
| Total assets | DKK 51,8M | -9% |
| Equity | DKK 33,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.297 | 2.840 | 2.995 | 2.302 | 1.083 | 576 | 897 | 422 | 709 | 734 | 881 | 769 | 775 | 655 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 | -272 | -2.292 | -101 | -1.203 | -904 | -536 | -1.387 | -874 | -712 |
| EBITDA | 1.297 | 2.860 | 2.903 | 7.956 | 10.258 | 4.815 | -1.536 | 946 | 1.874 | -169 | 3.345 | -2.618 | -100 | -163 |
| Depreciation & amort. | -178 | 10 | -0 | 2.827 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.119 | 2.850 | 2.903 | 5.129 | 10.258 | 4.815 | -1.536 | 946 | 1.874 | -169 | 3.345 | -2.618 | -100 | -163 |
| Net financials | -5.418 | 198 | -191 | -2.343 | 13.178 | -1.995 | 2.187 | 1.073 | -129 | 5.758 | 1.302 | 4.876 | -579 | 634 |
| Profit before tax | -4.299 | 3.048 | 2.713 | 2.786 | 23.436 | 2.820 | 651 | 2.018 | 1.745 | 5.589 | 4.647 | 2.257 | -678 | 472 |
| Tax | -0 | -0 | -0 | -0 | -68 | 719 | 193 | 544 | 367 | 54 | 709 | 153 | -216 | -121 |
| Net profit | -4.299 | 3.048 | 2.713 | 2.786 | 23.504 | 2.100 | 458 | 1.474 | 1.378 | 5.534 | 3.938 | 2.104 | -462 | 593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.174 | 64.728 | 65.090 | 47.981 | 72.538 | 51.649 | 45.159 | 42.074 | 39.690 | 51.964 | 57.890 | 57.780 | 56.995 | 51.774 |
| Equity | -15.936 | -12.888 | -10.175 | -7.389 | 16.114 | 18.215 | 18.673 | 20.147 | 21.524 | 27.059 | 30.997 | 33.101 | 32.639 | 33.232 |
| Long-term debt | 75.763 | 72.162 | 69.149 | 50.640 | 34.288 | 24.761 | 16.475 | 15.213 | 11.517 | 19.144 | 18.678 | 14.377 | 14.158 | 11.714 |
| Short-term debt | 3.304 | 4.668 | 6.116 | 4.730 | 20.086 | 8.025 | 9.419 | 6.013 | 5.579 | 4.690 | 6.485 | 9.007 | 8.903 | 5.943 |
| Total debt | 79.066 | 76.829 | 75.265 | 55.370 | 54.373 | 32.786 | 25.894 | 21.225 | 17.096 | 23.835 | 25.163 | 23.384 | 23.061 | 17.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LH Founder | Founder | 2004 | — | — |
P | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Louise Hartmann | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |