| Revenue | DKK 2,9M | -6% |
| EBITDA | DKK 1,8M | +105% |
| Net profit | DKK 1,7M | +83% |
| Total assets | DKK 3,4M | -20% |
| Equity | DKK 2,3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 106 | 279 | 438 | 747 | 968 | 1.011 | 1.508 | 1.629 | 3.701 | 2.372 | 3.071 | 2.886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -1.292 | -324 | -335 | 64 | 152 | -584 | 338 | 619 | 2.360 | 616 | 879 | 1.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -1.292 | -324 | -335 | 64 | 152 | -584 | 338 | 619 | 2.360 | 616 | 879 | 1.801 |
| Net financials | 3 | -9 | -7 | 3 | -23 | -20 | -15 | 8 | 22 | 73 | 136 | 275 | 316 |
| Profit before tax | 11 | -1.301 | -330 | -332 | 41 | 132 | -599 | 345 | 640 | 2.433 | 752 | 1.154 | 2.117 |
| Tax | 3 | -325 | -80 | -79 | 8 | 29 | -132 | 89 | 141 | 535 | 165 | 254 | 466 |
| Net profit | 8 | -977 | -250 | -253 | 33 | 103 | -467 | 257 | 500 | 1.898 | 586 | 900 | 1.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 607 | 1.103 | 839 | 947 | 2.065 | 1.477 | 1.775 | 2.427 | 5.033 | 5.351 | 4.283 | 3.437 |
| Equity | 714 | -263 | 987 | 734 | 767 | 1.869 | 1.402 | 1.659 | 2.159 | 4.056 | 4.643 | 3.543 | 2.322 |
| Long-term debt | 0 | 154 | -8 | -24 | -6 | -4 | 55 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 870 | 108 | 81 | 174 | 192 | 74 | 116 | 268 | 977 | 708 | 740 | 1.114 |
| Total debt | 469 | 870 | 108 | 81 | 174 | 192 | 74 | 116 | 268 | 977 | 708 | 740 | 1.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIODAN A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Kreutzer Jakobsen | Chief Executive Officer | 0 companies |
| Peter Gæmelke | Chairman | 0 companies |
| Flemming Torben Heden Knudsen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Board of Directors | 0 companies |
| Lars Jørgen Larsen | Chairman | 0 companies |