| Revenue | DKK -30K | -100% |
| EBITDA | DKK -30K | +32% |
| Net profit | DKK -2,8M | +71% |
| Total assets | DKK 11,1M | +9% |
| Equity | DKK 3,5M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.209 | — | -9.552 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 7.176 | 440 | -44 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 7.176 | 440 | -44 | -30 |
| Net financials | 7.214 | 486 | -9.509 | -2.759 |
| Profit before tax | 7.181 | 440 | -9.553 | -2.789 |
| Tax | -8 | -8 | -0 | -0 |
| Net profit | 7.188 | 448 | -9.553 | -2.789 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 19.706 | 15.901 | 10.175 | 11.058 |
| Equity | 16.886 | 15.882 | 6.329 | 3.540 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.820 | 19 | 2.724 | 6.396 |
| Total debt | 2.820 | 19 | 2.724 | 6.396 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PT Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
SL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
DA Management | Management | 2013 – 2014 |
CN Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Terman Petersen | Chief Executive Officer | 0 companies |
| Sigurd Lennert Leth | Chief Executive Officer | 0 companies |
| Dennis Aarø | Management | 0 companies |
| Christian Normann Johansson | Management | 0 companies |
| Lars Ole Kornum | Chairman | 0 companies |
| Michael Henrik Stadi | Board of Directors | 0 companies |
| Lene Stengade | Chairman | 0 companies |
| Birgit Maria Hjelm Pichat | Board of Directors | 0 companies |
| Alaa El Din Abd El Aziz Mohamed Aly El Barky | Chairman | 0 companies |
| Carsten Lausen Hoeck | Chairman | 0 companies |