| Revenue | DKK -4K | -52% |
| EBITDA | DKK -4K | +52% |
| Net profit | DKK 17K | -53% |
| Total assets | DKK 551K | -52% |
| Equity | DKK 544K | -52% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.700 | 0 | -98 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.632 | 5.695 | -98 | -9 | -4 |
| Depreciation & amort. | -376 | -157 | -0 | -0 | -0 |
| EBIT | 1.256 | 5.538 | -98 | -9 | -4 |
| Net financials | -382 | -293 | 18 | 57 | 26 |
| Profit before tax | 874 | 5.245 | -80 | 48 | 22 |
| Tax | 192 | 54 | -6 | 11 | 5 |
| Net profit | 682 | 5.191 | -74 | 38 | 17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 18.847 | 9.048 | 1.096 | 1.142 | 551 |
| Equity | 5.972 | 1.162 | 1.089 | 1.126 | 544 |
| Long-term debt | 9.534 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.238 | 7.886 | 7 | 16 | 7 |
| Total debt | 10.772 | 7.886 | 7 | 16 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KK Unofficial title | Unofficial title | 2022 – 2023 |
MM Management | Management | 2004 – 2011 |
CJ Management | Management | 2019 – 2022 |
BK Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
KM Management | Management | 2019 – 2019 |
AH Unofficial title | Unofficial title | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kring | Unofficial title | 0 companies |
| Mogens Michael Madsen | Management | 0 companies |
| Christian Jørgensen | Management | 0 companies |
| Bjarne Kjær | Chief Executive Officer | 0 companies |
| Kristian Møller Petersen | Management | 0 companies |
| Anders Hermansen | Unofficial title | 0 companies |
| Hans-Bo Hyldig | Chairman | 0 companies |
| Stig Riebeling Nørnberg | Board of Directors | 0 companies |
| Hanne Møller | Board of Directors | 0 companies |
| Flemming Joseph Jensen | Board of Directors | 0 companies |
| Peter Toft Ebbesen | Board of Directors | 0 companies |
| Jan Jensen | Chairman | 0 companies |
| Jan Møller Hansen | Board of Directors | 0 companies |