| Revenue | DKK -31K | -103% |
| EBITDA | DKK 41K | +115% |
| Net profit | DKK 126K | +178% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.664 | 6.757 | 6.329 | 1.150 | -31 |
| Staff expenses | -4.695 | -5.540 | -5.301 | -1.192 | -72 |
| EBITDA | -32 | 1.191 | -368 | -283 | 41 |
| Depreciation & amort. | 61 | -0 | -11 | -8 | -8 |
| EBIT | -92 | 1.191 | -379 | -291 | 34 |
| Net financials | 71 | 78 | 131 | 78 | 88 |
| Profit before tax | — | 1.270 | -248 | -212 | 122 |
| Tax | 7 | 311 | -50 | -50 | -4 |
| Net profit | -29 | 959 | -197 | -162 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.278 | 4.403 | 4.260 | 3.254 | 3.202 |
| Equity | — | 3.352 | 3.155 | 2.993 | 3.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 990 | 1.105 | 261 | 84 |
| Total debt | 884 | 990 | 1.105 | 261 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2004 | — | — |
JR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FO EJENDOMME A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Loose Smith | Management | 0 companies |
| Jakob Reddersen | Management | 0 companies |
| Gita Alice Grüning | Board of Directors | 0 companies |
| Niels Schjoldan Holm | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Michael Gylvin | Board of Directors | 0 companies |
| Hugo Krabbe Nielsen | Board of Directors | 0 companies |
| Tue Tortzen | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Board of Directors | 0 companies |
| Christian Grønnemark Jensen | Board of Directors | 0 companies |