| Revenue | DKK -10K | -21% |
| EBITDA | DKK 1,4M | +316% |
| Net profit | DKK 1,4M | +157% |
| Total assets | DKK 2M | +249% |
| Equity | DKK 2M | +253% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -12 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -410 | -45 | -634 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -410 | -45 | -634 | 1.371 |
| Net financials | 20 | 21 | 47 | 49 | 41 |
| Profit before tax | -315 | -389 | 2 | -584 | 1.412 |
| Tax | 1.663 | -394 | -0 | -1.131 | 7 |
| Net profit | -1.977 | 5 | 2 | 547 | 1.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19 | 19 | 20 | 564 | 1.970 |
| Equity | 3 | 8 | 10 | 557 | 1.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 10 | 10 | 8 | 8 |
| Total debt | 16 | 10 | 10 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2004 | — | — |
PI | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EAGLE III ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Barslund Svenstrup | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Inger-Margrethe Karen Skou Lundgaard | Board of Directors | 0 companies |
| Mogens Aaby | Board of Directors | 0 companies |
| Keld Norup | Chairman | 0 companies |
| Herbert Andreas Carstensen | Board of Directors | 0 companies |