| Revenue | DKK -40K | -160% |
| EBITDA | DKK -40K | -160% |
| Net profit | DKK -104K | -2262% |
| Total assets | DKK 404K | -5% |
| Equity | DKK -201K | -107% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 66 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 75 | 147 | 66 | -40 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | -29 | 39 | 111 | 30 | -76 |
| Net financials | 0 | 0 | 0 | -34 | -28 |
| Profit before tax | -76 | -19 | 82 | -4 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -76 | -19 | 82 | -4 | -104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 496 | 473 | 443 | 424 | 404 |
| Equity | -160 | -179 | -93 | -98 | -201 |
| Long-term debt | 271 | 215 | 159 | 104 | 37 |
| Short-term debt | 1.274 | 1.356 | 1.100 | 347 | 490 |
| Total debt | 1.545 | 1.571 | 1.259 | 450 | 527 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2009 – 2011 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Keld Hansen | Management | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Birger Ove Andersen | Board of Directors | 0 companies |
| John Stig Hansen | Chairman | 0 companies |
| Karl-Heinz Schulz | Chairman | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |